Warpath  

Home | Forums | Salary Cap Info | Shop | Donate | Stay Connected




Go Back   Warpath > Redskins Forums > Redskins Locker Room > Salary Cap Central


Redskins 2012 Salary Cap Status

Salary Cap Central


Reply
 
LinkBack Thread Tools Display Modes
Old 03-13-2012, 10:57 PM   #151
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2012 Salary Cap Status

2012 cap numbers:

Garcon: $4.3 million
Morgan: $2.9 million
Carriker: $1.7 million
__________________
according to a source with knowledge of the situation.
GTripp0012 is offline   Reply With Quote

Advertisements
Old 03-13-2012, 11:02 PM   #152
Playmaker
 
los panda's Avatar
 
Join Date: Mar 2009
Location: los angeles, ca
Age: 29
Posts: 4,031
Re: Redskins 2012 Salary Cap Status

i can dig it
__________________
7 9 21 28 33 42 43 44 49 65 70 81
los panda is offline   Reply With Quote
Old 03-13-2012, 11:08 PM   #153
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2011 Salary Cap Status

**UPDATED (March 13, 2012)** Redskins 2012 Salary Cap Info

2012 Salary Cap Situation
1. Salary Cap Projection = $124 million $120.375 million $120.6 million <-- Small salary cap increase
2a. Number of players under contract for the Redskins = 47 56 54
2b. Redskins Cap Number, March 2 2012 = $86.3 million $93.1 million
2c. Difference between adjusted 2012 cap number and projected cap = $27.5 million
2d. Redskins 2011 Salary Cap Rollover = $13 million
3. Salary Cap space, February 2012 + cap rollover = $40.5 million

4. Potential player releases from $90 million cap number (plus 390k UDFA val):
DeAngelo Hall, $6.2 million-390k = $5.8 million net gain
O.J. Atogwe, $4.0 million-390k = $3.6 million net gain CONFIRMED
Jammal Brown, -$650k-390k = -$1.04 million [net loss]
John Beck, $1 million-390k = $0.6 million net gain
Mike Sellers, $925k-390k = $0.55 million net gain CONFIRMED
Reed Doughty, $1.15 million-390k = $0.76 million net gain
Santana Moss, $484k-390k = $0.1 million net gain
Chris Cooley, $2.07 million-390k = $1.68 million net gain

Total = $13.94 million retrievable
4b. Actual Cap Retrieved from Player Releases/Restructures: $4.15 million

5. Space for potential releases PLUS existing cap space = $55.84 million available (does not include June 1 release flexibility)

6a. Rule of 51 = 4 contracts at league min (390k) = $1.56 million <--the Redskins now have more than 51 players under contract
6b. Redskins Exclusive Rights Free Agents, less UDFA rookie minimum (375k per)
Graham Gano, 2012 Cap Number = $0.54 million-390k = $0.15 million

Total as of January 17 = $150k
6c. Redskins Restricted Free Agents, less UDFA rookie minimum (375k per)
Kory Lichtensteiger, 2012 Cap Number = $1.875 million-390k = $1.5 million (projected 2nd round tender) $1.2 million-390k = $0.81 million (original round (4th) tender) CONFIRMED
Byron Westbrook, 2012 Cap Number = $1.2 million-390k = $0.825 million (projected low tender) <-- Rich Tandler reports Redskins will not offer RFA tender to Westbrook

Total as of March 11 = $0.81 million
6d. Redskins Unrestricted Free Agents and PROJECTED CAP FIGURES, less UDFA rookie minimum (390k per):
London Fletcher, 2012 Cap Number = $5.67 million-390k = $5.28 million
Fred Davis, 2012 FRANCHISE TENDER = $5.446 million-390k = $5.056 million CONFIRMED
Will Montgomery, 2012 Cap Number = $3.5 million-390k =$3.11 million CONFIRMED
Adam Carriker, 2012 Cap Number = $1.7 million-390k = $1.31 million CONFIRMED
Tim Hightower, 2012 Cap Number = $1.5 million-390k = $1.11 million
Darrion Scott, 2012 Cap Number = $650k-$390k =$260k

Rex Grossman
Rocky McIntosh
Kedric Golston
Donte Stallworth
David Anderson
Sean Locklear
Phillip Buchanon
Keyaron Fox
Byron Westbrook <-- added

PROJECTED Total as of January 17 = $20.085 million <--Removed Landry's projection
PROJECTED Total as of March 2 = $18.911 million March 13 = $17.086 million
ACCUMULATED Total as of March 2 = $9.489 million March 13 = $10.696 million
6f. Accumulated re-signings = $10.696 million
Projected additional re-signings (Fletcher and Hightower) = $6.39 million

7. Signed unrestricted free agents from other teams:
Pierre Garcon: $4.3 million-390k = $3.91 million CONFIRMED
Josh Morgan: $2.9 million-390k = $2.51 million CONFIRMED
Total as of the evening of March 13th: $6.42 million

8. Salary Cap space after projected re-signings, March 13, 2012 =$21.13 million
Actual salary cap space as of March 13, 2012: $27.52 million
__________________
according to a source with knowledge of the situation.

Last edited by GTripp0012; 03-14-2012 at 03:32 AM.
GTripp0012 is offline   Reply With Quote
Old 03-13-2012, 11:14 PM   #154
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2012 Salary Cap Status

If you consider the cap penalty, the Redskins currently have just $9.52 million in remaining cap room. The Redskins have the flexibility to increase that number considerably.

But that's only enough to resign our current free agents. With Dwight Lowery going off the market and with the LB and RB markets being slow to develop, if we get Fletcher under contract pretty soon I would expect the Redskins to take a step back and try to get trade value for our excess of receivers.
__________________
according to a source with knowledge of the situation.
GTripp0012 is offline   Reply With Quote
Old 03-13-2012, 11:18 PM   #155
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2012 Salary Cap Status

Jabar Gaffney clears up $2.65 million if released. Santana Moss and Anthony Armstrong: $0.1 million each.
__________________
according to a source with knowledge of the situation.
GTripp0012 is offline   Reply With Quote
Old 03-13-2012, 11:20 PM   #156
Impact Rookie
 
Skinsfanatic's Avatar
 
Join Date: Mar 2005
Posts: 633
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by GTripp0012 View Post
Jabar Gaffney clears up $2.65 million if released. Santana Moss and Anthony Armstrong: $0.1 million each.
And I would save more money by not paying my electric bill than by not paying my netflix bill.
Skinsfanatic is offline   Reply With Quote
Old 03-13-2012, 11:40 PM   #157
F the Shannys

 
CrazyCanuck's Avatar
 
Join Date: Feb 2004
Location: Canada
Posts: 1,866
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by GTripp0012 View Post
2012 cap numbers:

Garcon: $4.3 million
Morgan: $2.9 million
Carriker: $1.7 million
Facts or estimates?
CrazyCanuck is offline   Reply With Quote
Old 03-13-2012, 11:45 PM   #158
Uncle Phil
 
SmootSmack's Avatar
 
Join Date: Feb 2004
Posts: 44,484
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by Skinsfanatic View Post
And I would save more money by not paying my electric bill than by not paying my netflix bill.
Post of the day
__________________
You're So Vain...You Probably Think This Sig Is About You
SmootSmack is offline   Reply With Quote
Old 03-13-2012, 11:58 PM   #159
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by CrazyCanuck View Post
Facts or estimates?
Facts, but there's a margin of error related to option bonus structure, which I am not certain of.

With Carriker, his 250,000 year 1 roster bonus is in there. With the others, it's just amortized signing bonus plus salary.

Mostly just worried about finding out if there's any workout bonuses in there.
__________________
according to a source with knowledge of the situation.
GTripp0012 is offline   Reply With Quote
Old 03-14-2012, 12:29 AM   #160
F the Shannys

 
CrazyCanuck's Avatar
 
Join Date: Feb 2004
Location: Canada
Posts: 1,866
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by GTripp0012 View Post
2012 cap numbers: Garcon: $4.3 million
Do you have a source for Garcon's number? Not trying to bust your balls I'm just curious cuz I've seen conflicting reports.

This story Redskins reach deals with two wide receivers, re-sign DE Adam Carriker - The Washington Post says "He accepted a five-year deal from the Redskins worth $42 million $21.5 million of it guaranteed according to people with knowledge of the situation."

If you assume a $21.5M signing bonus, his 2012 SB allocation would be $4.3M. Add in salary and/or roster bonus and his cap hit is over $5M at least.

This story Ex-Colts receiver Pierre Garcon agrees to 5-yr, $42.5M deal with Redskins - The Washington Post says "The contract includes $20.5 million in guaranteed money, with an $11 million signing bonus."

If you assume an $11M signing bonus, his 2012 SB allocation would be $2.2M. How do you get to $4.3M?
CrazyCanuck is offline   Reply With Quote
Old 03-14-2012, 12:36 AM   #161
F the Shannys

 
CrazyCanuck's Avatar
 
Join Date: Feb 2004
Location: Canada
Posts: 1,866
Re: Redskins 2012 Salary Cap Status

Never mind I answered my own question:

Free Agency Open Thread 3.0 With Salary Cap Update - Hogs Haven

"Pierre Garcon: Base salary: $2.1m, $11m signing bonus. The bonus prorated over 5 years is $2.2 million per year, meaning that absent any hidden fees, he only accounts for $4.3 million against the cap in 2012."
CrazyCanuck is offline   Reply With Quote
Old 03-14-2012, 01:45 AM   #162
You did WHAT?!?
 
EARTHQUAKE2689's Avatar
 
Join Date: Feb 2007
Location: In The Kitchen With Dyna.
Age: 25
Posts: 11,703
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by SmootSmack View Post
Post of the day


You ain't lying. 9.2 seems like enough to re-sign Fletch and an OT, You would at best get a 5th for Gaffney Tripp.
__________________
http://www.youtube.com/watch?v=bpp3ycMvQd0

This is why you need Mentos. To justify your questionable problem solving skills.

http://www.youtube.com/watch?v=Z7geP5ev0VI

Awesome isn't it.
EARTHQUAKE2689 is offline   Reply With Quote
Old 03-14-2012, 01:50 AM   #163
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by CrazyCanuck View Post
Do you have a source for Garcon's number? Not trying to bust your balls I'm just curious cuz I've seen conflicting reports.

This story Redskins reach deals with two wide receivers, re-sign DE Adam Carriker - The Washington Post says "He accepted a five-year deal from the Redskins worth $42 million $21.5 million of it guaranteed according to people with knowledge of the situation."

If you assume a $21.5M signing bonus, his 2012 SB allocation would be $4.3M. Add in salary and/or roster bonus and his cap hit is over $5M at least.

This story Ex-Colts receiver Pierre Garcon agrees to 5-yr, $42.5M deal with Redskins - The Washington Post says "The contract includes $20.5 million in guaranteed money, with an $11 million signing bonus."

If you assume an $11M signing bonus, his 2012 SB allocation would be $2.2M. How do you get to $4.3M?
I've only ever seen the SB at $11.

Pierre Garcon - Washington Redskins - 2012 Player Profile - Rotoworld.com

$2.2 SB + $2.1 guaranteed base salary.

Always the possibility of a 50k workout bonus or a weekly roster bonus or something along those lines that wasn't reported, but in the absence of that, it's $4.3 million.
__________________
according to a source with knowledge of the situation.
GTripp0012 is offline   Reply With Quote
Old 03-14-2012, 01:53 AM   #164
Living Legend
 
GTripp0012's Avatar
 
Join Date: Mar 2006
Location: Evanston, IL
Age: 26
Posts: 15,963
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by EARTHQUAKE2689 View Post
You ain't lying. 9.2 seems like enough to re-sign Fletch and an OT, You would at best get a 5th for Gaffney Tripp.
I think they just want someone younger. And the team needs more than just Fletch and an OT. They need a lot of help on the defense, although they're probably all set on the front five.
__________________
according to a source with knowledge of the situation.
GTripp0012 is offline   Reply With Quote
Old 03-14-2012, 02:18 AM   #165
Special Teams
 
SkinItup's Avatar
 
Join Date: Jan 2011
Posts: 155
Re: Redskins 2012 Salary Cap Status

Quote:
Originally Posted by GTripp0012 View Post
I think they just want someone younger. And the team needs more than just Fletch and an OT. They need a lot of help on the defense, although they're probably all set on the front five.
Perry Riley means we have a front 6 and as long as jenkins is in good shape we have a defensive front good rotation.

We have 2 decent but not good corners. I wish we would get another and we need safety help bad.
SkinItup is offline   Reply With Quote
Reply

Bookmarks

Thread Tools
Display Modes

Posting Rules
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts

BB code is On
Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are On
Pingbacks are On
Refbacks are On



All times are GMT -4. The time now is 10:06 AM.


Powered by vBulletin® Version 3.8.7
Copyright ©2000 - 2014, vBulletin Solutions, Inc.
This site is not officially affiliated with the Washington Redskins or the NFL.
Page generated in 0.30721 seconds with 9 queries

Search Engine Friendly URLs by vBSEO 3.2.0 RC5

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25