![]() |
| |||||||
![]() |
| | LinkBack | Thread Tools | Display Modes |
| | #61 |
| Playmaker Join Date: Feb 2008 Location: Queens, NYC Age: 43
Posts: 2,977
| Re: Redskins 2012 Salary Cap Status |
| | |
| Advertisements |
| | #62 |
| Playmaker Join Date: Mar 2009 Location: los angeles, ca Age: 28
Posts: 3,852
| Re: Redskins 2012 Salary Cap Status i wonder vinny thinks to himself
__________________ 7 9 21 28 33 42 43 44 49 65 70 81 |
| | |
| | #63 | |
| Living Legend ![]() Join Date: Oct 2004 Location: chesapeake, va Age: 49
Posts: 15,206
| Re: Redskins 2012 Salary Cap Status Quote:
| |
| | |
| | #64 |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2011 Salary Cap Status **UPDATED (February 29, 2012)** Redskins 2012 Salary Cap Info 2012 Salary Cap Situation 1. Salary Cap Projection = $124 million $120.375 million <-- No projected salary cap increase 2a. Number of players under contract for the Redskins = 47 53 2b. Redskins Cap Number, February 2012 = $86.3 million $93.5 million 2c. Difference between adjusted 2012 cap number and projected cap = $26.875 million 2d. Redskins 2011 Salary Cap Rollover = $13 million 3. Salary Cap space, February 2012 + cap rollover = $39.875 million 4. Potential player releases from $86.3 million cap number (plus 375k UDFA val): DeAngelo Hall, $6.2 million-375k = $5.8 million net gain5. Space for potential releases PLUS existing cap space = $50.325 million available (does not include June 1 release flexibility) 6a. Rule of 51 = 4 contracts at league min (375k) = $1.5 million <--the Redskins now have more than 51 players under contract 6b. Redskins Exclusive Rights Free Agents, less UDFA rookie minimum (375k per) Graham Gano, 2012 Cap Number = $0.6 million-375k = $0.225 million6c. Redskins Restricted Free Agents, less UDFA rookie minimum (375k per) Kory Lichtensteiger, 2012 Cap Number = $1.875 million-375k = $1.5 million (projected 2nd round tender)6d. Redskins Unrestricted Free Agents and PROJECTED CAP FIGURES, less UDFA rookie minimum (375k per): London Fletcher, 2011 Cap Number = $5.67 million-375k = $5.3 million6e. Combined (PROJECTED) Unresticted Free Agent Costs = $26.035 million 6f. Accumulated UFA Costs = $3.4 million 7. Signed unrestricted free agents from other teams: Total as of January 17: N/A 8. Salary Cap space after projected re-signings, February 29, 2012 =$13.84 million Actual salary cap space as of Feburary 29, 2012 (minus allowances for tenders including TE franchise tag): $28.45 million ($33.95 million w/o franchise tag allowance) 9. Rolled-over deadcap obligation for Haynesworth/McNabb/Hicks/Rabach = up to $7.3 million The NFL accounts for this in their "list of 51 cap numbers" it sent out, so the Redskins are working with about $7 million less cap room than the highest estimates.
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” Last edited by GTripp0012; 02-29-2012 at 08:09 PM. |
| | |
| | #65 |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2012 Salary Cap Status The numbers aren't changing all that much from the last update, but the main changes: -adjusted salary cap estimate down -raised the total of committed money from $86.3 million to $93.5 million (most of the difference is deadcap from Haynesworth, McNabb et al) -added the cap numbers for Montgomery and Scott -put allowances for outstanding or impending contract tenders with Gano, Westbrook, Lichtenstiger, as well as showed the cap room with and without the Fred Davis franchise tender. The Redskins are working with an estimated $14 million to improve the team if they resign all five of the their top UFAs (Fletcher, Landry, Davis, Carriker, Hightower). If they let all these guys walk, it's $34 million. If they franchise Davis, and let the rest walk, it's $28.5 million. As always, they can recoup some salary cap space by working restructures and releases, namely with Hall. They sit on about $10 million of available cap room with existing players.
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” |
| | |
| | #66 | |
| NFC East Champs ![]() ![]() Join Date: Feb 2004 Location: Canada
Posts: 1,792
| Re: Redskins 2011 Salary Cap Status Quote:
- My current sheets have our 51 number at $87M. Add in the $2.4M deadcap, Monty's contract, and another $1M for Stallworth's deal and I get to $93.1M, pretty close to the article. | |
| | |
| | #67 | |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2011 Salary Cap Status Quote:
There was also the Rabach release, as well as the Mike Williams release and McNabb trade, which all would create deadcap the same way as Haynesworth, just because they were post June 1 moves. I still think it's dumb that they had moves that went post 6/1 in the accounting when there was a lockout for three months leading up to 6/1.
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” Last edited by GTripp0012; 02-29-2012 at 10:11 PM. | |
| | |
| | #68 | ||
| NFC East Champs ![]() ![]() Join Date: Feb 2004 Location: Canada
Posts: 1,792
| Re: Redskins 2011 Salary Cap Status Quote:
Quote:
It doesn't matter anyways, all our figures are in the same ballpark. | ||
| | |
| | #69 |
| RG Glee Join Date: Feb 2005 Location: Newtown Square, PA Age: 33
Posts: 7,897
| Re: Redskins 2011 Salary Cap Status This is also my understanding. |
| | |
| | #70 |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2011 Salary Cap Status **UPDATED (March 2, 2012)** Redskins 2012 Salary Cap Info 2012 Salary Cap Situation 1. Salary Cap Projection = $124 million $120.375 million <-- No projected salary cap increase 2a. Number of players under contract for the Redskins = 47 56 2b. Redskins Cap Number, February 2012 = $86.3 million $93.5 million 2c. Difference between adjusted 2012 cap number and projected cap = $26.875 million 2d. Redskins 2011 Salary Cap Rollover = $13 million 3. Salary Cap space, February 2012 + cap rollover = $39.875 million 4. Potential player releases from $86.3 million cap number (plus 375k UDFA val): DeAngelo Hall, $6.2 million-375k = $5.8 million net gain5. Space for potential releases PLUS existing cap space = $50.325 million available (does not include June 1 release flexibility) 6a. Rule of 51 = 4 contracts at league min (375k) = $1.5 million <--the Redskins now have more than 51 players under contract 6b. Redskins Exclusive Rights Free Agents, less UDFA rookie minimum (375k per) Graham Gano, 2012 Cap Number = $0.6 million-375k = $0.225 million6c. Redskins Restricted Free Agents, less UDFA rookie minimum (375k per) Kory Lichtensteiger, 2012 Cap Number = $1.875 million-375k = $1.5 million (projected 2nd round tender) $1.2 million-375k = $0.825 million (original round (4th) tender) CONFIRMED6d. Redskins Unrestricted Free Agents and PROJECTED CAP FIGURES, less UDFA rookie minimum (375k per): London Fletcher, 2011 Cap Number = $5.67 million-375k = $5.3 million6f. Accumulated re-signings = $9.489 million 7. Signed unrestricted free agents from other teams: Total as of January 17: N/A 8. Salary Cap space after projected re-signings, March 2, 2012 =$20.964 million Actual salary cap space as of March 2, 2012 (minus allowances for tenders including TE franchise tag): $30.41 million
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” Last edited by GTripp0012; 03-02-2012 at 06:24 PM. |
| | |
| | #71 |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2012 Salary Cap Status Updated with Davis' franchise tender: We're working with $30.4 million. I estimate it would cost about $11.5 million more to bring everyone back. And remember, Davis cap number can be brought down via long term deal. I have also changed the overall cap projection w/o Landry in the picture.
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” Last edited by GTripp0012; 03-02-2012 at 06:27 PM. |
| | |
| | #72 |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2012 Salary Cap Status Moved Westbrook to UFA, and adjusted the numbers. Nothing much changes. And I'm pulling Landry as a projected re-signing due to multiple reports that the Redskins are no longer serious suitors for his services next season. Will put him back if something unexpected gets done.
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” Last edited by GTripp0012; 03-02-2012 at 06:19 PM. |
| | |
| | #73 |
| Playmaker Join Date: Mar 2009 Location: los angeles, ca Age: 28
Posts: 3,852
| Re: Redskins 2012 Salary Cap Status this thread is beautiful. thank you to everyone who works on the cap charts
__________________ 7 9 21 28 33 42 43 44 49 65 70 81 |
| | |
| | #74 |
| NFC East Champs ![]() ![]() Join Date: Feb 2004 Location: Canada
Posts: 1,792
| Re: Redskins 2012 Salary Cap Status GTripp touched on these above but FYI: - Davis - franchise tag - $5.4M - Gano - exclusive rights tender - $540K - Lich - 4th round tender - $1.2M |
| | |
| | #75 |
| Impact Rookie Join Date: Jul 2009
Posts: 754
| Re: Redskins 2012 Salary Cap Status Does your $20.964 million number include draft pick projections? Also what is this cap rollover of 13 million? I'm not too up to date on the new rules of the new cba, but I thought the only way to rollover money from year to year was when LTBE incentives were not met? So assuming we get Carriker, Hightower, and Fletcher, we'll have roughly $11.5 million more to spend? Its sounds like we can sign 2 more starting players without re-structuring. I'm rooting for either Thomas or Carr to pair up with either Garcon or Colston (but if I know Shanny he'll go for the physical phenom in V-Jax if we get a WR). |
| | |
![]() |
| Bookmarks |
| Thread Tools | |
| Display Modes | |
| |