![]() |
| |||||||
![]() |
| | LinkBack | Thread Tools | Display Modes |
| | #1 |
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2011 Salary Cap Status **UPDATED (January 17, 2012)** Redskins 2012 Salary Cap Info 2012 Salary Cap Situation 1. Salary Cap Projection = $124 million 2a. Number of players under contract for the Redskins = 47 2b. Redskins Cap Number, January 2011 = $86.3 million 3. Salary Cap space, January 2011 + exemption = $37.7 million 4. Potential player releases from $86.3 million cap number (plus 375k UDFA val): DeAngelo Hall, $6.2 million-375k = $5.8 million net gain5. Space for potential releases PLUS existing cap space = $48.15 million available (does not include June 1 release flexibility) 6a. Rule of 51 = 4 contracts at league min (375k) = $1.5 million 6b. Redskins Exclusive Rights Free Agents, less UDFA rookie minimum (375k per) Graham Gano, 2012 Cap Number = $0.6 million-375k = $0.225 million6c. Redskins Restricted Free Agents, less UDFA rookie minimum (375k per) Kory Lichtensteiger, 2012 Cap Number = $1.875 million-375k = $1.5 million (projected 2nd round tender)6d. Redskins Unrestricted Free Agents and PROJECTED CAP FIGURES, less UDFA rookie minimum (375k per): London Fletcher, 2011 Cap Number = $5.67 million-375k = $5.3 million6e. Combined (PROJECTED) Unresticted Free Agent Costs = $22.635 million 7. Signed unrestricted free agents from other teams: Total as of January 17: N/A 8. Salary Cap space after projected re-signings, January 17, 2012 =$15.07 million 9. Rolled-over deadcap obligation for Haynesworth/McNabb/Hicks/Rabach = up to $7.3 million ^^^ This last part depends on how the NFL handled post-lockout transactions. If they were treated as "post June 1" moves, the Redskins will have to pay deadcap on them. But the Lockout would have prevented moves between March 4 and June 1. So I expect the Redskins owe this, but can't confirm they do not. ***************** **UPDATED (July 28, 2011)** Redskins 2011 Salary Cap Info Projected 2011 League Requirements 1. $120 million salary cap, give or take about 1/3 million 2. $3 million max cap credit for benefits to one player 3. $108 cash expenditure requirement (give or take $4 million) Current Redskins salary cap info courtesy J.I. Halsell, via Rich Tandler. Redskins 2011 Cash Requirement Situation 1. Cash Requirement ~ $108 million 2. Total payroll owed for 2011 (salary + existing amortized bonus money + deadcap) = $73 million 3. Potential player releases from $73 million payroll: Donovan McNabb, $11.1 million <-- confirmed4. Realistic payroll "minimum" before free agency on Fri. Jul, 29: $47.90 million 5. Redskins Free Agent signings: Barry Cofield, 2011 Cash Outlay = $15.5 million5. Plus estimated year one rookie salary outlay: $13.25 million 6. Snyderbucks to spend to reach NFLPA minimum("unlikely to be retained" players + unsigned draft picks + all free agents) = -$12.55 million The Redskins have exceeded $120 million cash spent in 2011. 2011 Salary Cap Situation 1. Salary Cap plus Benefits exemption = $123 million 2. Redskins Cap Number, July 2011 = $93.3 million 3. Salary Cap space, July 2011 + exemption = $29.7 million 4. Potential player releases from $93.3 million cap number (plus 375k UDFA val): Donovan McNabb, $4.75 million [net saved]-375k r51 <-- confirmed4. Redskins Free Agent signings, less UDFA rookie minimum (375k per): Barry Cofield, 2011 Cap Number = $5.5 million-375k = $5.1 million5. Salary Cap space, July 28, 2011 =$23.3 million 6. UPDATED value of rookie pool = $5.925 to $6.675 million 7. Total range for max FA cap room (and to satisfy cash expenditure requirement = $16.7 million This is an updated figure which subtracts allocated rookies. In the process of adding in the contracts the Redskins have made over last few days! At conclusion of 2011 league year: -14 contracts expire, headlined by Fletcher and Kemoeatu - Value of 14 "futures" contracts at $.38 MM per: $5.3 million - Total cap value of expired contracts is $22 million, lead by 7.1 from Fletcher - Plus rough 30% increase on remaining $28 million team salary = $8.4 mil in contract raises -Net estimate cap relief from books after 2011 season (assumes no FA activity, signing of draft picks): $8.3 million[/QUOTE]
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” |
| | |
| Advertisements |
| | #2 |
| NFC East Champs ![]() ![]() Join Date: Feb 2004 Location: Canada
Posts: 1,791
| Re: Redskins 2012 Salary Cap Status Good job GTripp. I'll get some new 2012 cap sheets posted soon. |
| | |
| | #3 |
| Gamebreaker Join Date: Mar 2005 Location: Norman, OK Age: 26
Posts: 12,994
| Re: Redskins 2012 Salary Cap Status Thanks guys
__________________ Robert Griffin III "if you're good at something, never do it for free"- The Joker |
| | |
| | #4 |
| \m/ ![]() Join Date: Feb 2004 Age: 40
Posts: 72,689
| Re: Redskins 2012 Salary Cap Status |
| | |
| | #5 |
| Pro Bowl Join Date: Jul 2007 Location: Pacifica, CA
Posts: 6,502
| Re: Redskins 2012 Salary Cap Status I would cut Hall, Brown and Sellers of the bat.
__________________ Joe Gibbs- The best coach of all time, Lombardi trophy should be renamed Gibbs. Art Monk- Art was like an OL playing WR, doing the dirty work and not getting the glory. Darrell Green- Best DB ever. Purveyor of fine Filth |
| | |
| | #6 |
| Camp Scrub Join Date: Aug 2011
Posts: 81
| Re: Redskins 2012 Salary Cap Status agreed or cut brown & sellers and restructure hall if we can't get a better replacement |
| | |
| | #7 | |
| Franchise Player Join Date: Mar 2009 Location: Richmond, VA Age: 36
Posts: 7,785
| Re: Redskins 2012 Salary Cap Status Quote:
You have to remember the Laron situation as well, I think you deal with that before you deal with Hall. I certainly wouldnt go expensive, long term with Laron, but he has a very high ceiling compared to the other FA at this point. The draft is limited at safety this year, but you could find a mid round value.
__________________ Ready for the Draft. | |
| | |
| | #8 | ||
| Living Legend Join Date: Mar 2006 Location: Grand Rapids, MI Age: 25
Posts: 15,143
| Re: Redskins 2012 Salary Cap Status Quote:
Quote:
There are about nine guys on that list at the top (eight minus Rogers) who would be intriguing options opposite Josh Wilson, and about half this list would be a nice upgrade over what Hall offers. For six million dollars of used cap space, that is: The league against DeAngelo Hall, QB passer rating (on passes where Hall is targeted): 2010 - 105.8 2011 - 100.4
__________________ Shanahan: “The bad thing is he's [Sav Rocca] probably our best offensive weapon and that’s not good.” Last edited by GTripp0012; 01-22-2012 at 02:32 PM. | ||
| | |
| | #9 |
| You did WHAT?!? Join Date: Feb 2007 Location: In The Kitchen With Dyna. Age: 24
Posts: 11,005
| Re: Redskins 2012 Salary Cap Status Ray Ray Armstrong as Safety in the 3rd/4th.
__________________ http://www.youtube.com/watch?v=bpp3ycMvQd0 This is why you need Mentos. To justify your questionable problem solving skills. http://www.youtube.com/watch?v=Z7geP5ev0VI Awesome isn't it. |
| | |
| | #10 |
| Living Legend Join Date: Jun 2004 Location: Springfield, VA Age: 30
Posts: 15,622
| Re: Redskins 2012 Salary Cap Status i'd love grimes... marshall or rogers would be good too, or drafting claiborne. If it looks like none of those are happening (and marshall is really a value signing more than a true #1), then hall is probably back.
__________________ Who says shameless self promotion is stupid? oh yeah, that was me... Click For Tunes! |
| | |
| | #11 |
| Quietly Dominating the East Join Date: Mar 2005 Location: Naples, Florida
Posts: 8,375
| Re: Redskins 2012 Salary Cap Status Good Stuff GTripp! Thanx for the effort...............
__________________ Goodbye Sean..........Vaya Con Dios thankyou Joe....... Win! Always win! By fair means or foul, by soft words and hard deeds... by treachery, by cunning, by malpractice... but always win--Edward Teach |
| | |
| | #12 | |
| Impact Rookie Join Date: Jan 2008 Location: Reisterstown, MD
Posts: 605
| Re: Redskins 2012 Salary Cap Status Quote:
| |
| | |
| | #13 |
| Special Teams Join Date: Feb 2011 Location: Colorado
Posts: 373
| Re: Redskins 2012 Salary Cap Status How bout Ladarius Webb from the Ravens???
__________________ Shanahann loves the colleges i do...... Purdue and Nebraska FTW!!!! |
| | |
| | #14 |
| Special Teams Join Date: Jan 2007 Location: 2 Minutes away from Fedex Field, Maryland
Posts: 326
| Re: Redskins 2012 Salary Cap Status Sorry, I'm a little dumb with this cap space stuff. So how much will we have going into free agency in March?
__________________ "That is exactly the kind of idiot you see at Taco Bell at 1 in the morning!" -That Talking Baby From Family Guy |
| | |
| | #15 |
| Pro Bowl Join Date: Jul 2007 Location: Pacifica, CA
Posts: 6,502
| Re: Redskins 2012 Salary Cap Status Terrell Thomas is probably the best CB from the list, big physical and good cover, unfortunately he gets hurt quite a bit.
__________________ Joe Gibbs- The best coach of all time, Lombardi trophy should be renamed Gibbs. Art Monk- Art was like an OL playing WR, doing the dirty work and not getting the glory. Darrell Green- Best DB ever. Purveyor of fine Filth |
| | |
![]() |
| Bookmarks |
| Thread Tools | |
| Display Modes | |
| |